variance components in excel

[sixtystrat]

I am estimating temporal variance with Excel and I keep coming up with a negative number for temporal variance for a certain data set. I have used the excel program on Gary's website as well as one I put together and am coming up with the same answer. Basically, the total variance is less than the sampling variance which produces a negative process variance. How do I address this? Thanks.